Aqueous

Q-26-0317 Rev A

Pastoral Pork VIC · Piggery bore #3 — 50 kL/d brackish RO
Xero · synced 09:12 Demo 09 Oct 2026
Accepted
Accepted 06 Aug 2026 — project AQ-2617 raised
Bendigo VIC 3550 · Delivered to site · 12 weeks · prepared by Priya Raman
Cost (A$)
$92,977
parts $64,104 · 353 hrs labour $28,873
Price ex GST (A$)
$139,186
26 lines · 1 groups
Margin
$46,209
33.2% of price
Total inc GST
$153,105
GST $13,918.60
Bill of materials & labour Accepted
Stock codeQtyUnitUnit costMarkupUnit sellLine (A$)
Brackish bore water RO — 50 kL/d skid$139,186
MEM-BW30-400
FilmTec BW30-400 8" brackish RO element
12 ea $859.89 33% $1,143.65 $13,723.80
PV-80S-6
Codeline 80S30 8" pressure vessel, 6-element, 300 psi
2 ea $2,868.97 30% $3,729.66 $7,459.32
PMP-CRN-10
Grundfos CRN 10-12 stainless multistage pump
1 ea $6,420.00 30% $8,346.00 $8,346.00
PMP-CR-5
Grundfos CR 5-10 feed / booster pump
1 ea $3,180.00 32% $4,197.60 $4,197.60
FIL-H40-7
Cartridge housing 7-round 40" 316SS
1 ea $3,950.00 30% $5,135.00 $5,135.00
FIL-C40-5
Cartridge 40" 5 µm melt-blown
7 ea $18.50 60% $29.60 $207.20
PMP-DDA-7
Grundfos DDA 7.5-16 smart dosing pump
1 ea $1,690.00 35% $2,281.50 $2,281.50
CHM-SC100
Solcare SC-100 antiscalant, 25 kg
2 drum $245.00 45% $355.25 $710.50
INS-COND
Signet 2850 conductivity sensor + 9900 transmitter
2 ea $1,480.00 35% $1,998.00 $3,996.00
INS-PT-10
Pressure transmitter 0–10 bar
3 ea $420.00 35% $567.00 $1,701.00
INS-PG-100
Pressure gauge 0–100 bar 316SS glycerine
4 ea $96.00 50% $144.00 $576.00
VLV-PVC-50
PVC-U ball valve 50 mm
8 ea $118.00 40% $165.20 $1,321.60
PIP-PVC-50
PVC-U pipe 50 mm PN18, 6 m
10 length $58.00 45% $84.10 $841.00
PIP-FIT-SET
Pipe fittings, supports & fasteners — set
1 set $1,450.00 35% $1,957.50 $1,957.50
ELE-PLC
CompactLogix PLC kit with I/O
1 ea $6,850.00 30% $8,905.00 $8,905.00
ELE-HMI
PanelView 10" HMI
1 ea $3,120.00 30% $4,056.00 $4,056.00
ELE-VSD-15
VSD 15 kW (ABB ACS580)
1 ea $3,350.00 30% $4,355.00 $4,355.00
ELE-RTU
4G remote monitoring RTU + SCADA licence
1 ea $1,890.00 40% $2,646.00 $2,646.00
ELE-CABLE
Cable, trays & sundries — lot
1 lot $2,200.00 30% $2,860.00 $2,860.00
SKD-RO-316
RO skid frame, 316SS
1 ea $7,200.00 30% $9,360.00 $9,360.00
LAB-ENG
Process engineering & design
43 hr $95.00 94.7% $185.00 $7,955.00
LAB-DRAFT
Drafting — 2D/3D & P&ID
29 hr $70.00 100% $140.00 $4,060.00
LAB-FAB
Workshop fabrication & assembly
173 hr $72.00 87.5% $135.00 $23,355.00
LAB-ELEC
Electrical, PLC & SCADA
86 hr $82.00 82.9% $150.00 $12,900.00
LAB-FAT
Factory acceptance test
22 hr $75.00 86.7% $140.00 $3,080.00
LAB-OMM
O&M manuals, logbook & drawings
1 lot $1,600.00 100% $3,200.00 $3,200.00
Scope & exclusions
Design, supply, factory test and commission as per the line items. Includes HAZOP, O&M manuals, operator training and 12 months' defects liability.
Exclusions: Civil works, slabs and footings; feed and reject pipework beyond the container/skid flanges; power supply to the MCC; potable storage beyond the product tank; import duties and taxes at destination unless stated.
Customer
Customer
Pastoral Pork VIC
Contact
Adam Craig · 03 6507 1369
Country
Australia
Currency
AUD
Terms
30 days EOM
Delivery
Delivered to site