Draft
Ready to send when you are
Kingscote SA 5223 · Delivered to site · 12 weeks · prepared by Andrew Pike
Cost (A$)
$92,977
parts $64,104 · 353 hrs labour $28,873
Price ex GST (A$)
$139,186
26 lines · 1 groups
Margin
$46,209
33.2% of price
Total inc GST
$153,105
GST $13,918.60
Bill of materials & labour
| Stock code | Qty | Unit | Unit cost | Markup | Unit sell | Line (A$) | |
|---|---|---|---|---|---|---|---|
| Brackish bore water RO — 50 kL/d skid | $139,186 | ||||||
| MEM-BW30-40020 free FilmTec BW30-400 8" brackish RO element | ea | $13,723.80 | |||||
| PV-80S-64 free Codeline 80S30 8" pressure vessel, 6-element, 300 psi | ea | $7,459.32 | |||||
| PMP-CRN-103 free Grundfos CRN 10-12 stainless multistage pump | ea | $8,346.00 | |||||
| PMP-CR-54 free Grundfos CR 5-10 feed / booster pump | ea | $4,197.60 | |||||
| FIL-H40-71 free Cartridge housing 7-round 40" 316SS | ea | $5,135.00 | |||||
| FIL-C40-5398 free Cartridge 40" 5 µm melt-blown | ea | $207.20 | |||||
| PMP-DDA-79 free Grundfos DDA 7.5-16 smart dosing pump | ea | $2,281.50 | |||||
| CHM-SC10046 free Solcare SC-100 antiscalant, 25 kg | drum | $710.50 | |||||
| INS-COND6 free Signet 2850 conductivity sensor + 9900 transmitter | ea | $3,996.00 | |||||
| INS-PT-109 free Pressure transmitter 0–10 bar | ea | $1,701.00 | |||||
| INS-PG-10022 free Pressure gauge 0–100 bar 316SS glycerine | ea | $576.00 | |||||
| VLV-PVC-5028 free PVC-U ball valve 50 mm | ea | $1,321.60 | |||||
| PIP-PVC-5060 free PVC-U pipe 50 mm PN18, 6 m | length | $841.00 | |||||
| PIP-FIT-SET5 free Pipe fittings, supports & fasteners — set | set | $1,957.50 | |||||
| ELE-PLC3 free CompactLogix PLC kit with I/O | ea | $8,905.00 | |||||
| ELE-HMI3 free PanelView 10" HMI | ea | $4,056.00 | |||||
| ELE-VSD-151 free VSD 15 kW (ABB ACS580) | ea | $4,355.00 | |||||
| ELE-RTU5 free 4G remote monitoring RTU + SCADA licence | ea | $2,646.00 | |||||
| ELE-CABLE4 free Cable, trays & sundries — lot | lot | $2,860.00 | |||||
| SKD-RO-3160 free RO skid frame, 316SS | ea | $9,360.00 | |||||
| LAB-ENG Process engineering & design | hr | $7,955.00 | |||||
| LAB-DRAFT Drafting — 2D/3D & P&ID | hr | $4,060.00 | |||||
| LAB-FAB Workshop fabrication & assembly | hr | $23,355.00 | |||||
| LAB-ELEC Electrical, PLC & SCADA | hr | $12,900.00 | |||||
| LAB-FAT Factory acceptance test | hr | $3,080.00 | |||||
| LAB-OMM O&M manuals, logbook & drawings | lot | $3,200.00 | |||||
Drop a plant design here — every part, labour hour and price lands at today's cost
Standard designsEdit →
STD-BW50
Brackish bore water RO — 50 kL/d skid
26 lines · 353 hrs$139,186
STD-BW250
Brackish water RO — 250 kL/d
35 lines · 907 hrs$350,841
STD-SW150C
Containerised seawater RO — 150 kL/d (20 ft)
39 lines · 925 hrs$395,442
STD-SW500C
Containerised seawater RO — 500 kL/d (40 ft)
43 lines · 1,764 hrs$734,902
STD-BIO300
Biorotor RBC sewage plant — 300 EP containerised
24 lines · 677 hrs$320,874
STD-CSSD
Hospital CSSD pure water plant — duplex (AS/NZS 4187)
26 lines · 763 hrs$252,657
STD-MEMSW
Membrane change-out — 8" seawater (per vessel)
5 lines · 0 hrs$11,901
STD-EXPORT
Export & commissioning package — Pacific
4 lines · 0 hrs$33,700
Scope & exclusions
Design, supply, factory test and commission as per the line items. Includes HAZOP, O&M manuals, operator training and 12 months' defects liability.
Exclusions: Civil works, slabs and footings; feed and reject pipework beyond the container/skid flanges; power supply to the MCC; potable storage beyond the product tank; import duties and taxes at destination unless stated.
Customer
- Customer
- Kangaroo Island Abalone
- Contact
- Mei Chen · 07 5261 5523
- Country
- Australia
- Currency
- AUD
- Terms
- 30 days
- Delivery
- Delivered to site