Accepted
Accepted 12 Jun 2026 — project AQ-2623 raised
Clayton VIC 3168 · Delivered to site · 12 weeks · prepared by Priya Raman
Cost (A$)
$165,094
parts $103,695 · 763 hrs labour $61,399
Price ex GST (A$)
$252,657
26 lines · 1 groups
Margin
$87,562
34.7% of price
Total inc GST
$277,922
GST $25,265.65
Bill of materials & labour Accepted
| Stock code | Qty | Unit | Unit cost | Markup | Unit sell | Line (A$) | |
|---|---|---|---|---|---|---|---|
| Hospital CSSD pure water plant — duplex (AS/NZS 4187) | $252,657 | ||||||
| MEM-LE-440 FilmTec LE-440i 8" low-energy RO element | 8 | ea | $925.42 | 33% | $1,230.81 | $9,846.48 | |
| PV-80S-6 Codeline 80S30 8" pressure vessel, 6-element, 300 psi | 2 | ea | $2,868.97 | 30% | $3,729.66 | $7,459.32 | |
| PMP-CRN-10 Grundfos CRN 10-12 stainless multistage pump | 2 | ea | $6,420.00 | 30% | $8,346.00 | $16,692.00 | |
| FIL-H40-7 Cartridge housing 7-round 40" 316SS | 2 | ea | $3,950.00 | 30% | $5,135.00 | $10,270.00 | |
| FIL-C40-1 Cartridge 40" 1 µm absolute pleated | 14 | ea | $46.00 | 55% | $71.30 | $998.20 | |
| MED-RESIN Softening resin, 25 L | 10 | bag | $165.00 | 45% | $239.25 | $2,392.50 | |
| FIL-UV-40 UV steriliser 40 m³/h | 1 | ea | $8,950.00 | 30% | $11,635.00 | $11,635.00 | |
| PMP-DDA-7 Grundfos DDA 7.5-16 smart dosing pump | 2 | ea | $1,690.00 | 35% | $2,281.50 | $4,563.00 | |
| INS-COND Signet 2850 conductivity sensor + 9900 transmitter | 4 | ea | $1,480.00 | 35% | $1,998.00 | $7,992.00 | |
| INS-PT-10 Pressure transmitter 0–10 bar | 4 | ea | $420.00 | 35% | $567.00 | $2,268.00 | |
| INS-PH-ORP pH / ORP analyser with sensors | 1 | ea | $2,150.00 | 32% | $2,838.00 | $2,838.00 | |
| VLV-SOL-25 Solenoid valve 25 mm | 6 | ea | $410.00 | 40% | $574.00 | $3,444.00 | |
| PIP-316-50 316 SS pipe 50 NB Sch10, 6 m | 12 | length | $410.00 | 30% | $533.00 | $6,396.00 | |
| PIP-FIT-SET Pipe fittings, supports & fasteners — set | 2 | set | $1,450.00 | 35% | $1,957.50 | $3,915.00 | |
| ELE-PLC CompactLogix PLC kit with I/O | 1 | ea | $6,850.00 | 30% | $8,905.00 | $8,905.00 | |
| ELE-HMI PanelView 10" HMI | 1 | ea | $3,120.00 | 30% | $4,056.00 | $4,056.00 | |
| ELE-VSD-15 VSD 15 kW (ABB ACS580) | 2 | ea | $3,350.00 | 30% | $4,355.00 | $8,710.00 | |
| ELE-RTU 4G remote monitoring RTU + SCADA licence | 1 | ea | $1,890.00 | 40% | $2,646.00 | $2,646.00 | |
| ELE-CABLE Cable, trays & sundries — lot | 1 | lot | $2,200.00 | 30% | $2,860.00 | $2,860.00 | |
| SKD-RO-316 RO skid frame, 316SS | 2 | ea | $7,200.00 | 30% | $9,360.00 | $18,720.00 | |
| LAB-ENG Process engineering & design | 126 | hr | $95.00 | 94.7% | $185.00 | $23,310.00 | |
| LAB-DRAFT Drafting — 2D/3D & P&ID | 72 | hr | $70.00 | 100% | $140.00 | $10,080.00 | |
| LAB-FAB Workshop fabrication & assembly | 324 | hr | $72.00 | 87.5% | $135.00 | $43,740.00 | |
| LAB-ELEC Electrical, PLC & SCADA | 198 | hr | $82.00 | 82.9% | $150.00 | $29,700.00 | |
| LAB-FAT Factory acceptance test | 43 | hr | $75.00 | 86.7% | $140.00 | $6,020.00 | |
| LAB-OMM O&M manuals, logbook & drawings | 1 | lot | $1,600.00 | 100% | $3,200.00 | $3,200.00 | |
Scope & exclusions
Design, supply, factory test and commission as per the line items. Includes HAZOP, O&M manuals, operator training and 12 months' defects liability.
Exclusions: Civil works, slabs and footings; feed and reject pipework beyond the container/skid flanges; power supply to the MCC; potable storage beyond the product tank; import duties and taxes at destination unless stated.
Customer
- Customer
- Monash Research Labs
- Contact
- Dr Anika Shah · 08 7246 4220
- Country
- Australia
- Currency
- AUD
- Terms
- 30 days
- Delivery
- Delivered to site