Accepted
Accepted 04 Oct 2026 — project AQ-2621 raised
Robinvale VIC 3549 · Delivered to site · 12 weeks · prepared by Andrew Pike
Cost (A$)
$185,954
parts $128,208 · 706 hrs labour $57,746
Price ex GST (A$)
$278,372
26 lines · 1 groups
Margin
$92,418
33.2% of price
Total inc GST
$306,209
GST $27,837.20
Bill of materials & labour Accepted
| Stock code | Qty | Unit | Unit cost | Markup | Unit sell | Line (A$) | |
|---|---|---|---|---|---|---|---|
| Brackish bore water RO — 50 kL/d skid × 2 | $278,372 | ||||||
| MEM-BW30-400 FilmTec BW30-400 8" brackish RO element | 24 | ea | $859.89 | 33% | $1,143.65 | $27,447.60 | |
| PV-80S-6 Codeline 80S30 8" pressure vessel, 6-element, 300 psi | 4 | ea | $2,868.97 | 30% | $3,729.66 | $14,918.64 | |
| PMP-CRN-10 Grundfos CRN 10-12 stainless multistage pump | 2 | ea | $6,420.00 | 30% | $8,346.00 | $16,692.00 | |
| PMP-CR-5 Grundfos CR 5-10 feed / booster pump | 2 | ea | $3,180.00 | 32% | $4,197.60 | $8,395.20 | |
| FIL-H40-7 Cartridge housing 7-round 40" 316SS | 2 | ea | $3,950.00 | 30% | $5,135.00 | $10,270.00 | |
| FIL-C40-5 Cartridge 40" 5 µm melt-blown | 14 | ea | $18.50 | 60% | $29.60 | $414.40 | |
| PMP-DDA-7 Grundfos DDA 7.5-16 smart dosing pump | 2 | ea | $1,690.00 | 35% | $2,281.50 | $4,563.00 | |
| CHM-SC100 Solcare SC-100 antiscalant, 25 kg | 4 | drum | $245.00 | 45% | $355.25 | $1,421.00 | |
| INS-COND Signet 2850 conductivity sensor + 9900 transmitter | 4 | ea | $1,480.00 | 35% | $1,998.00 | $7,992.00 | |
| INS-PT-10 Pressure transmitter 0–10 bar | 6 | ea | $420.00 | 35% | $567.00 | $3,402.00 | |
| INS-PG-100 Pressure gauge 0–100 bar 316SS glycerine | 8 | ea | $96.00 | 50% | $144.00 | $1,152.00 | |
| VLV-PVC-50 PVC-U ball valve 50 mm | 16 | ea | $118.00 | 40% | $165.20 | $2,643.20 | |
| PIP-PVC-50 PVC-U pipe 50 mm PN18, 6 m | 20 | length | $58.00 | 45% | $84.10 | $1,682.00 | |
| PIP-FIT-SET Pipe fittings, supports & fasteners — set | 2 | set | $1,450.00 | 35% | $1,957.50 | $3,915.00 | |
| ELE-PLC CompactLogix PLC kit with I/O | 2 | ea | $6,850.00 | 30% | $8,905.00 | $17,810.00 | |
| ELE-HMI PanelView 10" HMI | 2 | ea | $3,120.00 | 30% | $4,056.00 | $8,112.00 | |
| ELE-VSD-15 VSD 15 kW (ABB ACS580) | 2 | ea | $3,350.00 | 30% | $4,355.00 | $8,710.00 | |
| ELE-RTU 4G remote monitoring RTU + SCADA licence | 2 | ea | $1,890.00 | 40% | $2,646.00 | $5,292.00 | |
| ELE-CABLE Cable, trays & sundries — lot | 2 | lot | $2,200.00 | 30% | $2,860.00 | $5,720.00 | |
| SKD-RO-316 RO skid frame, 316SS | 2 | ea | $7,200.00 | 30% | $9,360.00 | $18,720.00 | |
| LAB-ENG Process engineering & design | 86 | hr | $95.00 | 94.7% | $185.00 | $15,910.00 | |
| LAB-DRAFT Drafting — 2D/3D & P&ID | 58 | hr | $70.00 | 100% | $140.00 | $8,120.00 | |
| LAB-FAB Workshop fabrication & assembly | 346 | hr | $72.00 | 87.5% | $135.00 | $46,710.00 | |
| LAB-ELEC Electrical, PLC & SCADA | 172 | hr | $82.00 | 82.9% | $150.00 | $25,800.00 | |
| LAB-FAT Factory acceptance test | 44 | hr | $75.00 | 86.7% | $140.00 | $6,160.00 | |
| LAB-OMM O&M manuals, logbook & drawings | 2 | lot | $1,600.00 | 100% | $3,200.00 | $6,400.00 | |
Scope & exclusions
Design, supply, factory test and commission as per the line items. Includes HAZOP, O&M manuals, operator training and 12 months' defects liability.
Exclusions: Civil works, slabs and footings; feed and reject pipework beyond the container/skid flanges; power supply to the MCC; potable storage beyond the product tank; import duties and taxes at destination unless stated.
Customer
- Customer
- Mallee Almond Co
- Contact
- Sunil Batra · 08 7743 2009
- Country
- Australia
- Currency
- AUD
- Terms
- 30 days EOM
- Delivery
- Delivered to site