Accepted
Accepted 22 May 2026 — project AQ-2618 raised
Talbingo NSW 2720 · Delivered to site · 12 weeks · prepared by Andrew Pike
Cost (A$)
$224,144
parts $170,311 · 677 hrs labour $53,833
Price ex GST (A$)
$320,873
24 lines · 1 groups
Margin
$96,729
30.1% of price
Total inc GST
$352,960
GST $32,087.30
Bill of materials & labour Accepted
| Stock code | Qty | Unit | Unit cost | Markup | Unit sell | Line (A$) | |
|---|---|---|---|---|---|---|---|
| Biorotor RBC sewage plant — 300 EP containerised | $320,873 | ||||||
| BIO-RBC-3 Biorotor RBC biodisc module, 3 m shaft | 2 | ea | $37,882.12 | 28% | $48,489.11 | $96,978.22 | |
| BIO-DRIVE Biorotor drive & gearbox set | 2 | ea | $6,380.15 | 30% | $8,294.20 | $16,588.40 | |
| BIO-SETTLER Lamella settler, 316SS | 1 | ea | $11,500.00 | 28% | $14,720.00 | $14,720.00 | |
| FIL-UV-40 UV steriliser 40 m³/h | 1 | ea | $8,950.00 | 30% | $11,635.00 | $11,635.00 | |
| PMP-CR-5 Grundfos CR 5-10 feed / booster pump | 2 | ea | $3,180.00 | 32% | $4,197.60 | $8,395.20 | |
| PMP-DDA-7 Grundfos DDA 7.5-16 smart dosing pump | 1 | ea | $1,690.00 | 35% | $2,281.50 | $2,281.50 | |
| CHM-HYPO Sodium hypochlorite 12.5%, 20 L | 4 | drum | $38.00 | 55% | $58.90 | $235.60 | |
| INS-LVL Ultrasonic level transmitter | 2 | ea | $1,190.00 | 35% | $1,606.50 | $3,213.00 | |
| INS-MAG-50 Promag W 50 mm electromagnetic flowmeter | 1 | ea | $3,650.00 | 30% | $4,745.00 | $4,745.00 | |
| VLV-PVC-80 PVC-U ball valve 80 mm | 6 | ea | $265.00 | 40% | $371.00 | $2,226.00 | |
| PIP-PVC-100 PVC-U pipe 100 mm PN12, 6 m | 12 | length | $142.00 | 40% | $198.80 | $2,385.60 | |
| PIP-FIT-SET Pipe fittings, supports & fasteners — set | 1 | set | $1,450.00 | 35% | $1,957.50 | $1,957.50 | |
| ELE-PLC CompactLogix PLC kit with I/O | 1 | ea | $6,850.00 | 30% | $8,905.00 | $8,905.00 | |
| ELE-HMI PanelView 10" HMI | 1 | ea | $3,120.00 | 30% | $4,056.00 | $4,056.00 | |
| ELE-RTU 4G remote monitoring RTU + SCADA licence | 1 | ea | $1,890.00 | 40% | $2,646.00 | $2,646.00 | |
| ELE-CABLE Cable, trays & sundries — lot | 1 | lot | $2,200.00 | 30% | $2,860.00 | $2,860.00 | |
| CNT-40HC 40 ft high-cube container, new build | 1 | ea | $9,800.00 | 25% | $12,250.00 | $12,250.00 | |
| CNT-FITOUT Container fit-out — insulation, lining, A/C, lighting, safety shower | 1 | ea | $18,500.00 | 25% | $23,125.00 | $23,125.00 | |
| LAB-ENG Process engineering & design | 90 | hr | $95.00 | 94.7% | $185.00 | $16,650.00 | |
| LAB-DRAFT Drafting — 2D/3D & P&ID | 54 | hr | $70.00 | 100% | $140.00 | $7,560.00 | |
| LAB-FAB Workshop fabrication & assembly | 360 | hr | $72.00 | 87.5% | $135.00 | $48,600.00 | |
| LAB-ELEC Electrical, PLC & SCADA | 144 | hr | $82.00 | 82.9% | $150.00 | $21,600.00 | |
| LAB-FAT Factory acceptance test | 29 | hr | $75.00 | 86.7% | $140.00 | $4,060.00 | |
| LAB-OMM O&M manuals, logbook & drawings | 1 | lot | $1,600.00 | 100% | $3,200.00 | $3,200.00 | |
Scope & exclusions
Design, supply, factory test and commission as per the line items. Includes HAZOP, O&M manuals, operator training and 12 months' defects liability.
Exclusions: Civil works, slabs and footings; feed and reject pipework beyond the container/skid flanges; power supply to the MCC; potable storage beyond the product tank; import duties and taxes at destination unless stated.
Customer
- Customer
- Alpine Tunnel JV
- Contact
- Marco Bellini · 03 6498 6629
- Country
- Australia
- Currency
- AUD
- Terms
- 45 days EOM
- Delivery
- Delivered to site